ADEN BEACH RESIDENCE

FACT SHEET

Project Name Aden Beach Residence
Project TypeResort
Project ClassProject
CountryYemen
GovernorateAden
CityAden
Plot Number
Land Area26,181
Project StatusConcept
Project ConceptResort
Year Of Built / Start
Year Of Completion
Grand Floor Area (GFA)163,631
Net Sellable Area130,905
Floor Area Ratio (FAR)5.00
Building Height90
# Of Floors12
# Of Buildings18
# Of Apartments
# Of Offices
# Of Retails15
# Of Hotel Rooms326
# Of Parking Spaces1,025
Project Official Website

PROJECT DESCRIPTION

Aden Beach Residence” merges the old with the new. The architectural concept of this project is to preserve the beauty of the red old stone for which the Yemeni architecture is renowned, within a modern architectural concept.

The magnificence of the exterior mixed with the luxury of the interior offers its residents a pleasant and peaceful environment topped with first class services to ensure their comfort and satisfaction.

PROJECT GOOGLE MAP LOCATION

PROJECT TEAM

Architecture @ARCHITECT
Engineering Consultant
Project Management
Sub Contractor 1
Sub Contractor 2
Sub Contractor 3
Sub Contractor 4
Sub Contractor 5
Marketing & Sales Agency @SALES
Property Management@FM

PROJECT COSTS

NAMEAMOUNTCURRENCY
Construction Cost229,083,750$
Project Sales Revenues366,534,000$
Project Yearly Rent Revenues$

@DEVELOP Management FEES

ITEMSPRICEPERCENTAGE
1- Evaluation $160,359 0.07%
2- Design $10,308,769 4.50%
3- Planning $389,442 0.17%
4- Organization $1,397,411 0.61%
5- Financing Management $4,581,675 2.00%
6- Execution as PM & CM $5,154,384 2.25%
7- Marketing $32,071,725 14.00%
8- Delivery$-0.00%
9- Operation $1,122,510 0.49%
10- Income Collection $2,840,639 1.24%
Development Management $6,872,513 3.00%
Total @WORLD Invoice % From Total Construction Cost $64,899,426 28.33%

ICCO TOKENS DISTRIBUTION

ITEMSPERCENTAGE %
Advisors0.50%
Bounties Pool4.00%
Public Referrals4.00%
Community Referrals3.00%
Crypto Influencers1.00%
Ambassadors1.00%
Community & Charity Donation0.50%
Frozen & Locked Token0.50%
Reserve For Future Stakeholders0.50%
Fund Liquidity Reserve0.50%
Early Backers1.00%
Angel Investors0.50%
VC Investors0.50%
Private Investors0.50%
Strategic Partner0.50%
Distributed During Pre-ICO5.00%
ICO TOKEN SUPPLY (Crowd Sale) Distributed During ICO10.00%
ICO TOKEN SUPPLY (Promotional Community Sale) Distributed During ICO 66.50%
Total100.00%

ICCO STAGE

ITEMSDATE
Starting StageTBD
End StageTBD

PROJECT ROAD MAP

QUARTERYEAR
Q32029

FUND ALLOCATIONS

NamePercentage %
Project Concept Development50.00%
Operation Expenses15.00%
Overhead5.00%
Legal & Financial5.00%
Marketing & Events15.00%
PR & Communication5.00%
Administration2.00%
IT & Security3.00%
Total100.00%
  • Project Development
  • Operation Expenses
  • Overhead
  • Legal & Financial
  • Marketing & Events
  • PR & Communication
  • Administration
  • IT & Security