AL HADA GATE

FACT SHEET

Project Name Al Hada Gate
Project TypeResort
Project ClassProject
CountryKSA
GovernorateTaief
CityAl Hada
Plot Number
Land Area994,000
Project StatusConcept
Project ConceptResort
Year Of Built / Start
Year Of Completion
Grand Floor Area (GFA)843,750
Net Sellable Area675,000
Floor Area Ratio (FAR)0.68
Building Height24
# Of Floors4
# Of Buildings
# Of Apartments
# Of Offices
# Of Retails
# Of Hotel Rooms5,625
# Of Parking Spaces6,000
Project Official Website

PROJECT DESCRIPTION

Al Hada Gate” merges the old with the new. The architectural concept of this project is to preserve the beauty of the red old stone for which the Saudi architecture is renowned, within a modern architectural concept.
The magnificence of the exterior mixed with the luxury of the interior offers its residents a pleasant and peaceful environment topped with first class services to ensure their comfort and satisfaction.

PROJECT GOOGLE MAP LOCATION

PROJECT TEAM

Architecture @ARCHITECT
Engineering Consultant
Project Management
Sub Contractor 1
Sub Contractor 2
Sub Contractor 3
Sub Contractor 4
Sub Contractor 5
Marketing & Sales Agency @SALES
Property Management@FM

PROJECT COSTS

NAMEAMOUNTCURRENCY
Construction Cost843,750,000$
Project Sales Revenues1,350,000,000$
Project Yearly Rent Revenues$

@DEVELOP Management FEES

ITEMSPRICEPERCENTAGE
1- Evaluation $590,625 0.07%
2- Design $37,968,750 4.50%
3- Planning $1,434,375 0.17%
4- Organization $5,146,875 0.61%
5- Financing Management $16,875,000 2.00%
6- Execution as PM & CM $18,984,375 2.25%
7- Marketing $118,125,000 14.00%
8- Delivery$-0.00%
9- Operation $4,134,375 0.49%
10- Income Collection $10,462,500 1.24%
Development Management $25,312,500 3.00%
Total @WORLD Invoice % From Total Construction Cost $239,034,375 28.33%

ICCO TOKENS DISTRIBUTION

ITEMSPERCENTAGE %
Advisors0.50%
Bounties Pool4.00%
Public Referrals4.00%
Community Referrals3.00%
Crypto Influencers1.00%
Ambassadors1.00%
Community & Charity Donation0.50%
Frozen & Locked Token0.50%
Reserve For Future Stakeholders0.50%
Fund Liquidity Reserve0.50%
Early Backers1.00%
Angel Investors0.50%
VC Investors0.50%
Private Investors0.50%
Strategic Partner0.50%
Distributed During Pre-ICO5.00%
ICCO TOKEN SUPPLY (Crowd Sale) Distributed During ICCO10.00%
ICCO TOKEN SUPPLY (Promotional Community Sale) Distributed During ICCO 66.50%
Total100.00%

ICCO STAGE

ITEMSDATE
Starting StageTBD
End StageTBD

PROJECT ROAD MAP

QUARTERYEAR
Q12030

FUND ALLOCATIONS

NamePercentage %
Project Concept Development50.00%
Operation Expenses15.00%
Overhead5.00%
Legal & Financial5.00%
Marketing & Events15.00%
PR & Communication5.00%
Administration2.00%
IT & Security3.00%
Total100.00%
  • Project Development
  • Operation Expenses
  • Overhead
  • Legal & Financial
  • Marketing & Events
  • PR & Communication
  • Administration
  • IT & Security