CEDAR ISLAND

FACT SHEET

Project Name Cedar Island
Project TypeArtificial Island
Project ClassProject
CountryLebanon Or Brazil
Governorate
City
Plot Number
Land Area3,303,082
Project StatusConcept
Project Concept649 Plots
Year Of Built / Start
Year Of Completion
Grand Floor Area (GFA)4,520,872
Net Sellable Area3,616,698
Floor Area Ratio (FAR)1.09
Building Height20
# Of Floors12
# Of Buildings
# Of Apartments20,797
# Of Offices
# Of Retails361
# Of Hotel Rooms4,810
# Of Parking Spaces30,000
Project Official Website

PROJECT DESCRIPTION

Cedar Island is a 3,3 million m² artificial island located in the Mediterranean Sea off the Lebanese coast.

PROJECT GOOGLE MAP LOCATION

PROJECT TEAM

Architecture @ARCHITECT
Engineering Consultant
Project Management
Sub Contractor 1
Sub Contractor 2
Sub Contractor 3
Sub Contractor 4
Sub Contractor 5
Marketing & Sales Agency @SALES
Property Management @FM

PROJECT COSTS

NAMEAMOUNTCURRENCY
Construction Cost8,137,569,600$
Project Sales Revenues16,275,139,200$
Project Yearly Rent Revenues$

@DEVELOP Management FEES

ITEMSPRICEPERCENTAGE
1- Evaluation $5,696,299 0.07%
2- Design $366,190,632 4.50%
3- Planning $13,833,868 0.17%
4- Organization $49,639,175 0.61%
5- Financing Management $162,751,392 2.00%
6- Execution as PM & CM $183,095,316 2.25%
7- Marketing $1,139,259,744 14.00%
8- Delivery$-0.00%
9- Operation $39,874,091 0.49%
10- Income Collection $100,905,863 1.24%
Development Management $244,127,088 3.00%
Total @WORLD Invoice % From Total Construction Cost $2,305,373,468 28.33%

ICCO TOKENS DISTRIBUTION

ITEMSPercentage %
Advisors0.50%
Bounties Pool4.00%
Public Referrals4.00%
Community Referrals3.00%
Crypto Influencers1.00%
Ambassadors1.00%
Community & Charity Donation0.50%
Frozen & Locked Token0.50%
Reserve For Future Stakeholders0.50%
Fund Liquidity Reserve0.50%
Early Backers1.00%
Angel Investors0.50%
VC Investors0.50%
Private Investors0.50%
Strategic Partner0.50%
Distributed During Pre-ICO5.00%
ICO TOKEN SUPPLY (Crowd Sale) Distributed During ICO10.00%
ICO TOKEN SUPPLY (Promotional Community Sale) Distributed During ICO 66.50%
Total100.00%

ICCO STAGE

ITEMSDATE
Starting StageTBD
End StageTBD

PROJECT ROAD MAP

QUARTERYEAR
Q42023

FUND ALLOCATIONS

NamePercentage %
Project Concept Development50.00%
Operation Expenses15.00%
Overhead5.00%
Legal & Financial5.00%
Marketing & Events15.00%
PR & Communication5.00%
Administration2.00%
IT & Security3.00%
Total100.00%
  • Project Development
  • Operation Expenses
  • Overhead
  • Legal & Financial
  • Marketing & Events
  • PR & Communication
  • Administration
  • IT & Security