Dubai DECOR CITY

FACT SHEET

Project Name Dubai Decor City
Project TypeResort
Project ClassProject
CountryUAE
GovernorateDubai
City
Plot Number
Land Area1,042,327
Project StatusConcept
Project ConceptResort
Year Of Built / Start
Year Of Completion
Grand Floor Area (GFA)1,268,616
Net Sellable Area757,111
Floor Area Ratio (FAR)0.73
Building Height8
# Of Floors2
# Of Buildings
# Of Apartments
# Of Offices
# Of Retails
# Of Hotel Rooms31,987
# Of Parking Spaces40,000
Project Official Website

PROJECT DESCRIPTION

The idea was based on creating an environment that is heat insulated from the outside through an interior courtyard, with the length of the mote l overlooking all the rooms Most of the underground floors were placed to provide a less warm atmosphere The motel was designed to form a wall from the outside and fortresses to protect the resort from the outside

PROJECT GOOGLE MAP LOCATION

PROJECT TEAM

Architecture @ARCHITECT
Engineering Consultant
Project Management
Sub Contractor 1
Sub Contractor 2
Sub Contractor 3
Sub Contractor 4
Sub Contractor 5
Marketing & Sales Agency @SALES
Property Management @FM

PROJECT COSTS

NAMEAMOUNTCURRENCY
Construction Cost1,649,200,800$
Project Sales Revenues2,721,181,320$
Project Yearly Rent Revenues$

@DEVELOP Management FEES

ITEMSPRICEPERCENTAGE
1- Evaluation $1,154,441 0.07%
2- Design $74,214,036 4.50%
3- Planning $2,803,641 0.17%
4- Organization $10,060,125 0.61%
5- Financing Management $32,984,016 2.00%
6- Execution as PM & CM $37,107,018 2.25%
7- Marketing $230,888,112 14.00%
8- Delivery$-0.00%
9- Operation $8,081,084 0.49%
10- Income Collection $20,450,090 1.24%
Development Management $49,476,024 3.00%
Total @DEVOLOP Invoice % From Total Construction Cost $467,218,587 28.33%

ICCO TOKENS DISTRIBUTION

ITEMSPERCENTAGE %
Advisors0.50%
Bounties Pool4.00%
Public Referrals4.00%
Community Referrals3.00%
Crypto Influencers1.00%
Ambassadors1.00%
Community & Charity Donation0.50%
Frozen & Locked Token0.50%
Reserve For Future Stakeholders0.50%
Fund Liquidity Reserve0.50%
Early Backers1.00%
Angel Investors0.50%
VC Investors0.50%
Private Investors0.50%
Strategic Partner0.50%
Distributed During Pre-ICO5.00%
ICO TOKEN SUPPLY (Crowd Sale) Distributed During ICO10.00%
ICO TOKEN SUPPLY (Promotional Community Sale) Distributed During ICO 66.50%
Total100.00%

ICCO STAGE

ITEMSDATE
Starting StageTBD
End StageTBD

PROJECT ROAD MAP

QUARTERYEAR
Q32024

FUND ALLOCATIONS

NamePercentage %
Project Concept Development50.00%
Operation Expenses15.00%
Overhead5.00%
Legal & Financial5.00%
Marketing & Events15.00%
PR & Communication5.00%
Administration2.00%
IT & Security3.00%
Total100.00%
  • Project Development
  • Operation Expenses
  • Overhead
  • Legal & Financial
  • Marketing & Events
  • PR & Communication
  • Administration
  • IT & Security